Narnolia

Narnolia

Toll Free No: 1800-103-7212

BHARTI INFRATEL LTD.

NSE : INFRATELBSE : 534816ISIN CODE : INE121J01017Industry : Telecommunication - Service ProviderHouse : Bharti
BSE251.00-1 (-0.4 %)
PREV CLOSE ( ) 252.00
OPEN PRICE ( ) 252.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 120482
TODAY'S LOW / HIGH ( )247.40 252.20
52 WK LOW / HIGH ( )238.7 333.8
NSE250.20-1.75 (-0.69 %)
PREV CLOSE( ) 251.95
OPEN PRICE ( ) 251.95
BID PRICE (QTY) 250.20 (3194)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5646907
TODAY'S LOW / HIGH( ) 247.00 251.95
52 WK LOW / HIGH ( )238.7 335
Select year
(Rs.in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
68262.00
66212.00
60847.00
55583.00
116683.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
68262.00
66212.00
60847.00
55583.00
116683.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
68262.00
66212.00
60847.00
55583.00
116683.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
25258.00
22817.00
21143.00
19901.00
41950.00
     Electricity & Power
25258.00
22817.00
21143.00
19901.00
41950.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2915.00
2916.00
2746.00
2578.00
3997.00
     Salaries, Wages & Bonus
2655.00
2589.00
2454.00
2249.00
3443.00
     Contributions to EPF & Pension Funds
82.00
81.00
79.00
73.00
115.00
     Workmen and Staff Welfare Expenses
101.00
116.00
108.00
98.00
161.00
     Other Employees Cost
77.00
130.00
105.00
158.00
278.00
Other Manufacturing Expenses
3635.00
4062.00
4084.00
3920.00
9071.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
3635.00
4062.00
4084.00
3920.00
9071.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
4624.00
4496.00
4120.00
3733.00
10646.00
     Rent , Rates & Taxes
3446.00
3518.00
3184.00
2798.00
9460.00
     Insurance
89.00
53.00
50.00
57.00
85.00
     Printing and stationery
     Professional and legal fees
477.00
412.00
418.00
394.00
368.00
     Traveling and conveyance
160.00
148.00
148.00
151.00
281.00
     Other Administration
613.00
513.00
468.00
484.00
733.00
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1643.00
1934.00
503.00
1257.00
1034.00
     Bad debts /advances written off
887.00
     Provision for doubtful debts
36.00
106.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
1497.00
682.00
     Other Miscellaneous Expenses
756.00
437.00
467.00
469.00
1034.00
Less: Expenses Capitalised
Total Expenditure
38075.00
36225.00
32596.00
31389.00
66697.00
Operating Profit (Excl OI)
30187.00
29987.00
28251.00
24194.00
49986.00
Other Income
6355.00
4806.00
7647.00
6408.00
5278.00
     Interest Received
1701.00
4037.00
1783.00
2300.00
137.00
     Dividend Received
479.00
     Profit on sale of Fixed Assets
530.00
626.00
581.00
651.00
1863.00
     Profits on sale of Investments
2918.00
2997.00
1523.00
     Provision Written Back
934.00
87.00
7.00
55.00
     Foreign Exchange Gains
     Others
272.00
56.00
5283.00
453.00
1221.00
Operating Profit
36542.00
34793.00
35898.00
30602.00
55264.00
Interest
529.00
465.00
394.00
330.00
2902.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.00
7.00
9.00
6.00
6.00
     Other Interest
525.00
458.00
385.00
324.00
2896.00
PBDT
36013.00
34328.00
35504.00
30272.00
52362.00
Depreciation
10658.00
11801.00
11657.00
11550.00
21847.00
Profit Before Taxation & Exceptional Items
25355.00
22527.00
23847.00
18722.00
30515.00
Exceptional Income / Expenses
-260.00
Profit Before Tax
25355.00
22267.00
23847.00
18722.00
30515.00
Provision for Tax
10589.00
10355.00
8327.00
7317.00
10591.00
     Current Income Tax
10786.00
10979.00
10530.00
6351.00
9592.00
     Deferred Tax
-197.00
-624.00
-2203.00
966.00
999.00
     Other taxes
-394.00
-1248.00
-4406.00
1932.00
1998.00
Profit After Tax
14766.00
11912.00
15520.00
11405.00
19924.00
Extra items
Minority Interest
Share of Associate
10172.00
13025.00
11950.00
11069.00
Other Consolidated Items
Consolidated Net Profit
24938.00
24937.00
27470.00
22474.00
19924.00
Adjustments to PAT
Profit Balance B/F
34611.00
18138.00
19561.00
13409.00
23371.00
Appropriations
59549.00
43075.00
47031.00
35883.00
43295.00
     General Reserves
     Proposed Equity Dividend
5545.00
12316.00
12309.00
     Corporate dividend tax
2509.00
6867.00
     Other Appropriation
40679.00
8464.00
1163.00
1497.00
305.00
Equity Dividend %
150.00
140.00
160.00
30.00
110.00
Earnings Per Share
13.00
13.00
15.00
12.00
11.00
Adjusted EPS
13.00
13.00
15.00
12.00
11.00

Directory

current IPO
  • --
upcoming IPO
Narnolia Research & Advisory Narnolia Trading Platforms Narnolia Online | media Room