Narnolia

Narnolia

Toll Free No: 1800-103-7212

CESC LTD.

NSE : CESCBSE : 500084ISIN CODE : INE486A01013Industry : Power Generation/DistributionHouse : RPG Enterprises
BSE756.951.2 (+0.16 %)
PREV CLOSE ( ) 755.75
OPEN PRICE ( ) 753.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 756.95 (2)
VOLUME 10327
TODAY'S LOW / HIGH ( )751.00 762.60
52 WK LOW / HIGH ( )631 1038.55
NSE756.651.05 (+0.14 %)
PREV CLOSE( ) 755.60
OPEN PRICE ( ) 752.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 756.65 (358)
VOLUME 319398
TODAY'S LOW / HIGH( ) 750.20 763.15
52 WK LOW / HIGH ( )642 1038.85
Select year
(Rs.in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Operating Income
106640.00
102750.00
139830.00
121240.00
110670.00
     Earning From Sale of Electrical Energy
103960.00
99600.00
80070.00
68930.00
62740.00
     Less: Cash Discount
     Contracts Income
110.00
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
2680.00
3150.00
59760.00
52210.00
47930.00
Less: Excise Duty
Operating Income (Net)
106640.00
102750.00
139830.00
121240.00
110670.00
EXPENDITURE :
Increase/Decrease in Stock
-200.00
-310.00
Power Generation & Distribution Cost
46280.00
40620.00
31540.00
37380.00
42750.00
     Cost of power purchased
21090.00
20080.00
9700.00
4210.00
27830.00
     Cost of Fuel
24990.00
20420.00
21540.00
18740.00
140.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
200.00
120.00
300.00
14430.00
14780.00
Employee Cost
10370.00
9700.00
8730.00
30840.00
28890.00
     Salaries, Wages & Bonus
11180.00
9730.00
9530.00
29330.00
26980.00
     Contributions to EPF & PensionFunds
1020.00
1270.00
810.00
1900.00
1950.00
     Workmen and Staff Welfare Expenses
580.00
520.00
510.00
1410.00
1280.00
     Other Employees Cost
-2410.00
-1820.00
-2120.00
-1810.00
-1320.00
Operating Expenses
13770.00
12860.00
9610.00
9210.00
9430.00
     Cost of Elastimold , Store & Spares Consumed
1270.00
1080.00
2700.00
2990.00
3180.00
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
3210.00
3280.00
3150.00
3060.00
2730.00
     Other Operating Expenses
9290.00
8490.00
3750.00
3160.00
3520.00
General and Administration Expenses
730.00
840.00
690.00
3230.00
5900.00
     Rent , Rates & Taxes
400.00
490.00
450.00
2800.00
2690.00
     Insurance
270.00
310.00
220.00
400.00
410.00
     Printing and stationery
     Professional and legal fees
     Other Administration
50.00
40.00
20.00
30.00
2790.00
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6480.00
8660.00
61040.00
11950.00
6810.00
     Bad debts /advances written off
400.00
360.00
190.00
390.00
320.00
     Provision for doubtful debts
10.00
180.00
80.00
60.00
     Losson disposal of fixed assets(net)
30.00
0.00
50.00
30.00
70.00
     Losson foreign exchange fluctuations
140.00
220.00
230.00
     Losson sale of non-trade current investments
940.00
     Other Miscellaneous Expenses
5910.00
8120.00
59870.00
11230.00
6130.00
Less: Expenses Capitalised
1600.00
1940.00
2510.00
Total Expenditure
77620.00
72670.00
110010.00
90480.00
90950.00
Operating Profit (Excl OI)
29020.00
30080.00
29820.00
30770.00
19720.00
Other Income
2250.00
3910.00
3120.00
2650.00
1600.00
     Interest Received
490.00
320.00
340.00
430.00
380.00
     Dividend Received
170.00
30.00
     Profit on sale of Fixed Assets
0.00
20.00
10.00
0.00
     Profits on sale of Investments
420.00
540.00
510.00
760.00
380.00
     Foreign Exchange Gains
10.00
320.00
700.00
10.00
     Others
1160.00
2720.00
1570.00
1400.00
830.00
Operating Profit
31270.00
33990.00
32940.00
33420.00
21320.00
Interest
14320.00
14110.00
14820.00
15930.00
10450.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
1070.00
1080.00
1100.00
990.00
     Bank Charges etc
490.00
390.00
450.00
450.00
500.00
     Other Interest
12760.00
12640.00
13270.00
14490.00
9950.00
PBDT
16950.00
19880.00
18110.00
17490.00
10870.00
Depreciation
7640.00
7510.00
7150.00
7660.00
5890.00
Profit Before Taxation & Exceptional Items
9310.00
12370.00
10960.00
9820.00
4980.00
Exceptional Income / Expenses
5710.00
670.00
460.00
-40.00
Profit Before Tax
15030.00
13040.00
11420.00
9780.00
4980.00
Provision for Tax
3740.00
3780.00
3800.00
3130.00
1990.00
     Current Income Tax
3620.00
3440.00
3310.00
3210.00
2300.00
     Deferred Tax
120.00
120.00
-100.00
-80.00
30.00
     Other taxes
230.00
470.00
390.00
-160.00
-290.00
Profit After Tax
11290.00
9260.00
7620.00
6650.00
2990.00
Extra items
Minority Interest
-140.00
-630.00
-1190.00
-1310.00
-1000.00
Share of Associate
690.00
500.00
480.00
640.00
Other Consolidated Items
Consolidated Net Profit
11840.00
9130.00
6910.00
5980.00
1990.00
Adjustments to PAT
Profit Balance B/F
80060.00
83320.00
82950.00
83540.00
-13060.00
Appropriations
91900.00
92450.00
89860.00
89530.00
-11080.00
     General Reserves
5200.00
     Proposed Equity Dividend
1190.00
     Corporate dividend tax
480.00
320.00
270.00
510.00
240.00
     Other Appropriation
91430.00
92130.00
89590.00
89010.00
-17710.00
Equity Dividend %
175.00
120.00
100.00
100.00
90.00
Earnings Per Share
89.00
69.00
52.00
45.00
15.00
Adjusted EPS
89.00
69.00
52.00
45.00
15.00

Directory

current IPO
  • --
Narnolia Research & Advisory Narnolia Trading Platforms Narnolia Online | media Room