Narnolia

Narnolia

Toll Free No: 1800-103-7212

CESC LTD.

NSE : CESCBSE : 500084ISIN CODE : INE486A01013Industry : Power Generation/DistributionHouse : RPG Enterprises
BSE761.806.6 (+0.87 %)
PREV CLOSE ( ) 755.20
OPEN PRICE ( ) 761.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5476
TODAY'S LOW / HIGH ( )756.65 770.00
52 WK LOW / HIGH ( )631 1038.55
NSE761.856.7 (+0.89 %)
PREV CLOSE( ) 755.15
OPEN PRICE ( ) 757.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 761.85 (190)
VOLUME 547899
TODAY'S LOW / HIGH( ) 755.05 770.10
52 WK LOW / HIGH ( )642 1038.85
Select year
(Rs.in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Operating Income
131830.00
139830.00
121240.00
110670.00
101110.00
     Earning From Sale of Electrical Energy
99600.00
80070.00
68930.00
62740.00
55100.00
     Less: Cash Discount
     Contracts Income
110.00
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
32230.00
59760.00
52210.00
47930.00
46010.00
Less: Excise Duty
Operating Income (Net)
131830.00
139830.00
121240.00
110670.00
101110.00
EXPENDITURE :
Increase/Decrease in Stock
-200.00
-310.00
-320.00
Power Generation & Distribution Cost
40620.00
31540.00
37380.00
42750.00
38050.00
     Cost of power purchased
20080.00
9700.00
4210.00
27830.00
25170.00
     Cost of Fuel
20420.00
21540.00
18740.00
140.00
100.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
120.00
300.00
14430.00
14780.00
12790.00
Employee Cost
9700.00
8730.00
30840.00
28890.00
29600.00
     Salaries, Wages & Bonus
9730.00
9530.00
29330.00
26980.00
27690.00
     Contributions to EPF & PensionFunds
1270.00
810.00
1900.00
1950.00
2010.00
     Workmen and Staff Welfare Expenses
520.00
510.00
1410.00
1280.00
1150.00
     Other Employees Cost
-1820.00
-2120.00
-1810.00
-1320.00
-1250.00
Operating Expenses
14600.00
9610.00
9210.00
9430.00
8690.00
     Cost of Elastimold , Store & Spares Consumed
2830.00
2700.00
2990.00
3180.00
3440.00
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
3280.00
3150.00
3060.00
2730.00
2290.00
     Other Operating Expenses
8490.00
3750.00
3160.00
3520.00
2970.00
General and Administration Expenses
840.00
690.00
3230.00
5900.00
5560.00
     Rent , Rates & Taxes
490.00
450.00
2800.00
2690.00
2580.00
     Insurance
310.00
220.00
400.00
410.00
330.00
     Printing and stationery
     Professional and legal fees
     Other Administration
40.00
20.00
30.00
2790.00
2650.00
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
36800.00
61040.00
11950.00
6810.00
5390.00
     Bad debts /advances written off
360.00
190.00
390.00
320.00
270.00
     Provision for doubtful debts
180.00
80.00
60.00
     Losson disposal of fixed assets(net)
0.00
50.00
30.00
70.00
90.00
     Losson foreign exchange fluctuations
220.00
230.00
510.00
     Losson sale of non-trade current investments
1150.00
940.00
     Other Miscellaneous Expenses
35110.00
59870.00
11230.00
6130.00
4530.00
Less: Expenses Capitalised
1740.00
1600.00
1940.00
2510.00
2760.00
Total Expenditure
100810.00
110010.00
90480.00
90950.00
84220.00
Operating Profit (Excl OI)
31010.00
29820.00
30770.00
19720.00
16890.00
Other Income
2980.00
3120.00
2650.00
1600.00
1850.00
     Interest Received
320.00
340.00
430.00
380.00
620.00
     Dividend Received
30.00
10.00
     Profit on sale of Fixed Assets
20.00
10.00
0.00
40.00
     Profits on sale of Investments
540.00
510.00
760.00
380.00
260.00
     Foreign Exchange Gains
320.00
700.00
10.00
     Others
1790.00
1570.00
1400.00
830.00
920.00
Operating Profit
33990.00
32940.00
33420.00
21320.00
18750.00
Interest
14110.00
14820.00
15930.00
10450.00
6450.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
1080.00
1100.00
990.00
     Bank Charges etc
390.00
450.00
450.00
500.00
620.00
     Other Interest
12640.00
13270.00
14490.00
9950.00
5830.00
PBDT
19880.00
18110.00
17490.00
10870.00
12300.00
Depreciation
7510.00
7150.00
7660.00
5890.00
4710.00
Profit Before Taxation & Exceptional Items
12370.00
10960.00
9820.00
4980.00
7580.00
Exceptional Income / Expenses
670.00
460.00
-40.00
Profit Before Tax
13040.00
11420.00
9780.00
4980.00
7580.00
Provision for Tax
3780.00
3800.00
3130.00
1990.00
1860.00
     Current Income Tax
3440.00
3310.00
3210.00
2300.00
2150.00
     Deferred Tax
120.00
-100.00
-80.00
30.00
-20.00
     Other taxes
470.00
390.00
-160.00
-290.00
-310.00
Profit After Tax
9260.00
7620.00
6650.00
2990.00
5730.00
Extra items
Minority Interest
-630.00
-1190.00
-1310.00
-1000.00
-810.00
Share of Associate
500.00
480.00
640.00
Other Consolidated Items
Consolidated Net Profit
9130.00
6910.00
5980.00
1990.00
4920.00
Adjustments to PAT
Profit Balance B/F
83320.00
82950.00
83540.00
-13060.00
-11420.00
Appropriations
92450.00
89860.00
89530.00
-11080.00
-6500.00
     General Reserves
5200.00
5000.00
     Proposed Equity Dividend
1190.00
1000.00
     Corporate dividend tax
320.00
270.00
510.00
240.00
170.00
     Other Appropriation
92130.00
89590.00
89010.00
-17710.00
-12670.00
Equity Dividend %
120.00
100.00
100.00
90.00
80.00
Earnings Per Share
69.00
52.00
45.00
15.00
39.00
Adjusted EPS
69.00
52.00
45.00
15.00
39.00

Directory

IPO
Narnolia Research & Advisory Narnolia Trading Platforms Narnolia Online | media Room