Narnolia

Narnolia

Toll Free No: 1800-103-7212

NTPC LTD.

NSE : NTPCBSE : 532555ISIN CODE : INE733E01010Industry : Power Generation/DistributionHouse : PSU
BSE120.85-2.25 (-1.83 %)
PREV CLOSE ( ) 123.10
OPEN PRICE ( ) 123.30
BID PRICE (QTY) 120.85 (10)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 251061
TODAY'S LOW / HIGH ( )120.55 123.30
52 WK LOW / HIGH ( )106.75 145.85
NSE120.90-2.35 (-1.91 %)
PREV CLOSE( ) 123.25
OPEN PRICE ( ) 122.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 120.90 (1166)
VOLUME 5663425
TODAY'S LOW / HIGH( ) 120.55 123.15
52 WK LOW / HIGH ( )106.67 145.85
Select year
(Rs.in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Operating Income
957420.00
880830.00
820420.00
734260.00
813570.00
     Earning From Sale of Electrical Energy
947950.00
858130.00
809030.00
725840.00
799100.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
9470.00
22700.00
11400.00
8420.00
14470.00
Less: Excise Duty
9040.00
8820.00
7000.00
7450.00
Operating Income (Net)
948380.00
872020.00
813430.00
734260.00
806120.00
EXPENDITURE :
Increase/Decrease in Stock
50.00
Power Generation & Distribution Cost
584140.00
532710.00
508070.00
470300.00
542980.00
     Cost of power purchased
52880.00
43230.00
30380.00
28530.00
20830.00
     Cost of Fuel
538340.00
489930.00
479480.00
441130.00
514500.00
     Power Project Expenses
8660.00
3300.00
2570.00
2460.00
2250.00
     Wheeling & Transmission Charges Payable
     Other power & fuel
-15730.00
-3750.00
-4360.00
-1820.00
5410.00
Employee Cost
49080.00
47920.00
43760.00
36210.00
38410.00
     Salaries, Wages & Bonus
50220.00
49160.00
41120.00
36510.00
37580.00
     Contributions to EPF & PensionFunds
7670.00
6230.00
10780.00
5960.00
5260.00
     Workmen and Staff Welfare Expenses
6240.00
5680.00
4470.00
4470.00
5980.00
     Other Employees Cost
-15040.00
-13150.00
-12620.00
-10740.00
-10420.00
Operating Expenses
33330.00
29410.00
24600.00
22040.00
23870.00
     Cost of Elastimold , Store & Spares Consumed
900.00
760.00
600.00
560.00
6860.00
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
32010.00
28190.00
23640.00
21390.00
25520.00
     Other Operating Expenses
420.00
460.00
360.00
100.00
-8510.00
General and Administration Expenses
20560.00
17460.00
16080.00
14110.00
13990.00
     Rent , Rates & Taxes
2860.00
2770.00
2390.00
2290.00
2550.00
     Insurance
1380.00
1290.00
1220.00
1180.00
1390.00
     Printing and stationery
110.00
110.00
160.00
150.00
140.00
     Professional and legal fees
1520.00
1160.00
1620.00
890.00
870.00
     Other Administration
14690.00
12130.00
10690.00
9610.00
9050.00
Selling and Distribution Expenses
3650.00
570.00
420.00
450.00
6890.00
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
3650.00
570.00
410.00
450.00
340.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
10.00
0.00
6550.00
Miscellaneous Expenses
59790.00
20250.00
7360.00
12040.00
9200.00
     Bad debts /advances written off
     Provision for doubtful debts
2850.00
290.00
0.00
     Losson disposal of fixed assets(net)
1740.00
1110.00
830.00
1440.00
1470.00
     Losson foreign exchange fluctuations
5470.00
300.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
55200.00
13390.00
6520.00
10300.00
7730.00
Less: Expenses Capitalised
Total Expenditure
750540.00
648320.00
600290.00
555160.00
635370.00
Operating Profit (Excl OI)
197840.00
223690.00
213140.00
179110.00
170750.00
Other Income
19200.00
52470.00
15130.00
11560.00
26520.00
     Interest Received
1870.00
6270.00
2130.00
6810.00
17450.00
     Dividend Received
50.00
40.00
30.00
500.00
1600.00
     Profit on sale of Fixed Assets
30.00
20.00
100.00
50.00
     Profits on sale of Investments
30.00
1380.00
250.00
260.00
120.00
     Foreign Exchange Gains
590.00
2010.00
1300.00
     Others
16220.00
44600.00
10610.00
3770.00
5930.00
Operating Profit
217040.00
276160.00
228270.00
190670.00
197260.00
Interest
52610.00
44470.00
37530.00
33660.00
37050.00
     InterestonDebenture / Bonds
40770.00
38810.00
32560.00
26650.00
17430.00
     Intereston Term Loan
58420.00
43090.00
45330.00
45180.00
54790.00
     Intereston Fixed deposits
0.00
     Bank Charges etc
410.00
410.00
950.00
320.00
720.00
     Other Interest
-46990.00
-37840.00
-41310.00
-38490.00
-35880.00
PBDT
164430.00
231690.00
190740.00
157010.00
160210.00
Depreciation
76880.00
74600.00
60100.00
52240.00
55650.00
Profit Before Taxation & Exceptional Items
87550.00
157090.00
130640.00
104770.00
104560.00
Exceptional Income / Expenses
Profit Before Tax
87550.00
157090.00
130640.00
104770.00
104560.00
Provision for Tax
-32060.00
56530.00
29750.00
-1630.00
4640.00
     Current Income Tax
30200.00
26160.00
27510.00
21320.00
24310.00
     Deferred Tax
21350.00
39880.00
3320.00
1560.00
290.00
     Other taxes
-40920.00
70250.00
5560.00
-21380.00
-19370.00
Profit After Tax
119610.00
100560.00
100890.00
106400.00
99920.00
Extra items
Minority Interest
70.00
420.00
60.00
200.00
-60.00
Share of Associate
6720.00
4450.00
6250.00
1410.00
Other Consolidated Items
Consolidated Net Profit
126400.00
105440.00
107200.00
108010.00
99860.00
Adjustments to PAT
Profit Balance B/F
40040.00
36540.00
34290.00
29260.00
11320.00
Appropriations
166440.00
141980.00
141480.00
137270.00
111180.00
     General Reserves
70200.00
     Proposed Equity Dividend
14430.00
14430.00
     Corporate dividend tax
6040.00
4620.00
4380.00
5660.00
4330.00
     Other Appropriation
160400.00
137350.00
137100.00
117180.00
22220.00
Equity Dividend %
61.00
51.00
48.00
34.00
25.00
Earnings Per Share
13.00
13.00
13.00
13.00
12.00
Adjusted EPS
13.00
11.00
11.00
11.00
10.00

Directory

current IPO
  • --
upcoming IPO
Narnolia Research & Advisory Narnolia Trading Platforms Narnolia Online | media Room