Narnolia

Narnolia

Toll Free No: 1800-103-7212

VODAFONE IDEA LTD.

NSE : IDEABSE : 532822ISIN CODE : INE669E01016Industry : Telecommunication - Service ProviderHouse : Birla Aditya
BSE5.621.15 (+25.73 %)
PREV CLOSE ( ) 4.47
OPEN PRICE ( ) 4.91
BID PRICE (QTY) 5.62 (50531)
OFFER PRICE (QTY) 5.63 (14336)
VOLUME 85835668
TODAY'S LOW / HIGH ( )4.91 5.80
52 WK LOW / HIGH ( )2.61 27.51
NSE5.501.05 (+23.6 %)
PREV CLOSE( ) 4.45
OPEN PRICE ( ) 4.85
BID PRICE (QTY) 5.50 (6531895)
OFFER PRICE (QTY) 5.55 (4482290)
VOLUME 611653570
TODAY'S LOW / HIGH( ) 4.85 5.80
52 WK LOW / HIGH ( )2.4 27.51
Select year
(Rs.in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
370925.00
282789.00
355757.00
359494.00
315709.00
     Sales
191.00
51.00
228.00
330.00
1717.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
369865.00
282420.00
355298.00
358834.00
313552.00
     Revenue from property development
     Other Operational Income
869.00
318.00
231.00
330.00
440.00
Less: Excise Duty
Net Sales
370925.00
282789.00
355757.00
359494.00
315709.00
EXPENDITURE :
Increase/Decrease in Stock
-87.00
68.00
Raw Material Consumed
260.00
73.00
279.00
376.00
1383.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
260.00
73.00
279.00
376.00
1383.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
58058.00
31140.00
31187.00
25777.00
24590.00
     Electricity & Power
58058.00
31140.00
31187.00
25777.00
24590.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
22944.00
15430.00
17976.00
16119.00
15299.00
     Salaries, Wages & Bonus
19942.00
13811.00
15576.00
13715.00
13537.00
     Contributions to EPF & Pension Funds
1501.00
1144.00
1119.00
926.00
1007.00
     Workmen and Staff Welfare Expenses
1056.00
605.00
676.00
646.00
584.00
     Other Employees Cost
445.00
-130.00
606.00
832.00
172.00
Other Manufacturing Expenses
196679.00
131925.00
157244.00
158096.00
132538.00
     Sub-contracted / Out sourced services
8785.00
5179.00
5859.00
4703.00
3655.00
     Processing Charges
41690.00
35358.00
42754.00
46653.00
47313.00
     Repairs and Maintenance
23656.00
11524.00
12989.00
11212.00
11054.00
     Packing Material Consumed
     Other Mfg Exp
122548.00
79864.00
95642.00
95527.00
70516.00
General and Administration Expenses
9956.00
5357.00
4692.00
3981.00
3825.00
     Rent , Rates & Taxes
3194.00
1723.00
2055.00
1340.00
1209.00
     Insurance
313.00
196.00
212.00
31.00
38.00
     Printing and stationery
87.00
77.00
85.00
92.00
92.00
     Professional and legal fees
1082.00
1123.00
980.00
965.00
929.00
     Traveling and conveyance
1179.00
950.00
1163.00
1236.00
1131.00
     Other Administration
5280.00
2238.00
1360.00
1553.00
1558.00
Selling and Distribution Expenses
37111.00
34733.00
37677.00
31757.00
27293.00
     Advertisement & Sales Promotion
4969.00
4024.00
4577.00
4864.00
5031.00
     Sales Commissions & Incentives
18851.00
18428.00
18478.00
17683.00
13950.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
13291.00
12281.00
14623.00
9210.00
8312.00
Miscellaneous Expenses
4754.00
3586.00
4426.00
6794.00
2716.00
     Bad debts /advances written off
28.00
59.00
104.00
1328.00
1043.00
     Provision for doubtful debts
2301.00
1630.00
1869.00
283.00
43.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
388.00
262.00
     Losson sale of non-trade current investments
290.00
3174.00
     Other Miscellaneous Expenses
2425.00
1897.00
2163.00
1621.00
1368.00
Less: Expenses Capitalised
Total Expenditure
329762.00
222244.00
253483.00
242812.00
207712.00
Operating Profit (Excl OI)
41163.00
60545.00
102275.00
116682.00
107997.00
Other Income
7402.00
4861.00
3690.00
2195.00
4967.00
     Interest Received
218.00
2078.00
675.00
277.00
1115.00
     Dividend Received
     Profit on sale of Fixed Assets
91.00
274.00
176.00
64.00
     Profits on sale of Investments
1016.00
1855.00
3582.00
     Provision Written Back
270.00
     Foreign Exchange Gains
445.00
     Others
7093.00
1493.00
2395.00
0.00
0.00
Operating Profit
48565.00
65406.00
105965.00
118877.00
112964.00
Interest
95452.00
49531.00
40543.00
18032.00
10602.00
     InterestonDebenture / Bonds
     Interest on Term Loan
23209.00
11770.00
3547.00
4636.00
6032.00
     Intereston Fixed deposits
     Bank Charges etc
1194.00
465.00
399.00
673.00
642.00
     Other Interest
71049.00
37296.00
36598.00
12723.00
3929.00
PBDT
-46887.00
15875.00
65421.00
100845.00
102362.00
Depreciation
145356.00
84091.00
78272.00
62561.00
53036.00
Profit Before Taxation & Exceptional Items
-192243.00
-68216.00
-12851.00
38284.00
49325.00
Exceptional Income / Expenses
8521.00
Profit Before Tax
-183722.00
-68216.00
-12851.00
38284.00
49325.00
Provision for Tax
-35715.00
-23310.00
-4635.00
15220.00
17396.00
     Current Income Tax
182.00
1234.00
990.00
8922.00
16554.00
     Deferred Tax
-35897.00
-24544.00
-5625.00
6298.00
882.00
     Other taxes
-71794.00
-49088.00
-11251.00
12597.00
1724.00
Profit After Tax
-148007.00
-44906.00
-8215.00
23065.00
31929.00
Extra items
Minority Interest
Share of Associate
1968.00
3224.00
4218.00
4217.00
Other Consolidated Items
Consolidated Net Profit
-146039.00
-41682.00
-3997.00
27281.00
31929.00
Adjustments to PAT
Profit Balance B/F
30299.00
75073.00
93658.00
69827.00
37305.00
Appropriations
-115740.00
33391.00
89661.00
97108.00
69234.00
     General Reserves
     Proposed Equity Dividend
2160.00
2269.00
     Corporate dividend tax
440.00
1569.00
     Other Appropriation
118494.00
3092.00
14588.00
851.00
103.00
Equity Dividend %
6.00
6.00
Earnings Per Share
-17.00
-10.00
-1.00
8.00
9.00
Adjusted EPS
-17.00
-6.00
-1.00
5.00
5.00

Directory

current IPO
upcoming IPO
Narnolia Research & Advisory Narnolia Trading Platforms Narnolia Online | media Room