Narnolia

Narnolia

Toll Free No: 1800-103-7212

VODAFONE IDEA LTD.

NSE : IDEABSE : 532822ISIN CODE : INE669E01016Industry : Telecommunication - Service ProviderHouse : Birla Aditya
BSE10.48-0.27 (-2.51 %)
PREV CLOSE ( ) 10.75
OPEN PRICE ( ) 10.94
BID PRICE (QTY) 10.48 (8485)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 33967090
TODAY'S LOW / HIGH ( )10.45 10.95
52 WK LOW / HIGH ( )10.45 37.45
NSE10.55-0.2 (-1.86 %)
PREV CLOSE( ) 10.75
OPEN PRICE ( ) 10.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 10.55 (861738)
VOLUME 65505254
TODAY'S LOW / HIGH( ) 10.45 10.95
52 WK LOW / HIGH ( )10.45 36.99
Select year
(Rs.in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
282789.00
355757.00
359494.00
315709.00
265189.00
     Sales
51.00
228.00
330.00
1717.00
2248.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
282420.00
355298.00
358834.00
313552.00
262071.00
     Revenue from property development
     Other Operational Income
318.00
231.00
330.00
440.00
869.00
Less: Excise Duty
Net Sales
282789.00
355757.00
359494.00
315709.00
265189.00
EXPENDITURE :
Increase/Decrease in Stock
-87.00
68.00
-14.00
Raw Material Consumed
73.00
279.00
376.00
1383.00
1941.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
73.00
279.00
376.00
1383.00
1941.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
31140.00
31187.00
25777.00
24590.00
23174.00
     Electricity & Power
31140.00
31187.00
25777.00
24590.00
23174.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
15430.00
17976.00
16119.00
15299.00
13121.00
     Salaries, Wages & Bonus
13811.00
15576.00
13715.00
13537.00
11802.00
     Contributions to EPF & Pension Funds
1144.00
1119.00
926.00
1007.00
627.00
     Workmen and Staff Welfare Expenses
605.00
676.00
646.00
584.00
509.00
     Other Employees Cost
-130.00
606.00
832.00
172.00
184.00
Other Manufacturing Expenses
133035.00
157244.00
158096.00
132538.00
115121.00
     Sub-contracted / Out sourced services
5178.00
5859.00
4703.00
3655.00
3378.00
     Processing Charges
35358.00
42754.00
46653.00
47313.00
41616.00
     Repairs and Maintenance
11524.00
12989.00
11212.00
11054.00
10410.00
     Packing Material Consumed
     Other Mfg Exp
80975.00
95642.00
95527.00
70516.00
59718.00
General and Administration Expenses
4248.00
4692.00
3981.00
3825.00
3375.00
     Rent , Rates & Taxes
1723.00
2055.00
1340.00
1209.00
1043.00
     Insurance
196.00
212.00
31.00
38.00
42.00
     Printing and stationery
77.00
85.00
92.00
92.00
83.00
     Professional and legal fees
1123.00
980.00
965.00
929.00
946.00
     Traveling and conveyance
950.00
1163.00
1236.00
1131.00
1071.00
     Other Administration
1130.00
1360.00
1553.00
1558.00
1261.00
Selling and Distribution Expenses
34732.00
37677.00
31757.00
27293.00
23197.00
     Advertisement & Sales Promotion
4024.00
4577.00
4864.00
5031.00
4867.00
     Sales Commissions & Incentives
18428.00
18478.00
17683.00
13950.00
10464.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
12280.00
14623.00
9210.00
8312.00
7866.00
Miscellaneous Expenses
3586.00
4426.00
6794.00
2716.00
2569.00
     Bad debts /advances written off
59.00
104.00
1328.00
1043.00
1152.00
     Provision for doubtful debts
1630.00
1869.00
283.00
43.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
388.00
262.00
416.00
     Losson sale of non-trade current investments
290.00
3174.00
     Other Miscellaneous Expenses
1897.00
2163.00
1621.00
1368.00
1000.00
Less: Expenses Capitalised
Total Expenditure
222244.00
253483.00
242812.00
207712.00
182485.00
Operating Profit (Excl OI)
60545.00
102275.00
116682.00
107997.00
82704.00
Other Income
4861.00
3690.00
2195.00
4967.00
2588.00
     Interest Received
2078.00
675.00
277.00
1115.00
988.00
     Dividend Received
     Profit on sale of Fixed Assets
274.00
176.00
64.00
     Profits on sale of Investments
1016.00
1855.00
3582.00
1280.00
     Provision Written Back
270.00
205.00
     Foreign Exchange Gains
445.00
     Others
1493.00
2395.00
0.00
0.00
115.00
Operating Profit
65406.00
105965.00
118877.00
112964.00
85293.00
Interest
49531.00
40543.00
18032.00
10602.00
9656.00
     InterestonDebenture / Bonds
     Interest on Term Loan
11770.00
3547.00
4636.00
6032.00
7322.00
     Intereston Fixed deposits
     Bank Charges etc
465.00
399.00
673.00
642.00
596.00
     Other Interest
37295.00
36598.00
12723.00
3929.00
1737.00
PBDT
15875.00
65421.00
100845.00
102362.00
75637.00
Depreciation
84091.00
78272.00
62561.00
53036.00
45194.00
Profit Before Taxation & Exceptional Items
-68216.00
-12851.00
38284.00
49325.00
30443.00
Exceptional Income / Expenses
Profit Before Tax
-68216.00
-12851.00
38284.00
49325.00
30443.00
Provision for Tax
-23311.00
-4635.00
15220.00
17396.00
10764.00
     Current Income Tax
1234.00
990.00
8922.00
16554.00
6688.00
     Deferred Tax
-24545.00
-5625.00
6298.00
882.00
5454.00
     Other taxes
-49089.00
-11251.00
12597.00
1724.00
9531.00
Profit After Tax
-44905.00
-8215.00
23065.00
31929.00
19678.00
Extra items
Minority Interest
Share of Associate
3224.00
4218.00
4217.00
Other Consolidated Items
Consolidated Net Profit
-41682.00
-3997.00
27281.00
31929.00
19678.00
Adjustments to PAT
Profit Balance B/F
75073.00
93658.00
69827.00
37305.00
19469.00
Appropriations
33391.00
89661.00
97108.00
69234.00
39147.00
     General Reserves
     Proposed Equity Dividend
2160.00
2269.00
1329.00
     Corporate dividend tax
440.00
1569.00
368.00
     Other Appropriation
3092.00
14588.00
851.00
103.00
145.00
Equity Dividend %
6.00
6.00
4.00
Earnings Per Share
-10.00
-1.00
8.00
9.00
6.00
Adjusted EPS
-6.00
-1.00
5.00
5.00
4.00

Directory

current IPO
upcoming IPO
  • --
Narnolia Research & Advisory Narnolia Trading Platforms Narnolia Online | media Room