Narnolia

Narnolia

Toll Free No: 1800-103-7212

KIRLOSKAR INDUSTRIES LTD.

NSE : KIRLOSINDBSE : 500243ISIN CODE : INE250A01039Industry : Engineering - Industrial EquipmentsHouse : Kirloskar
BSE648.00-10.85 (-1.65 %)
PREV CLOSE ( ) 658.85
OPEN PRICE ( ) 650.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 132
TODAY'S LOW / HIGH ( )641.00 652.45
52 WK LOW / HIGH ( )355 804.9
NSE645.75-12.25 (-1.86 %)
PREV CLOSE( ) 658.00
OPEN PRICE ( ) 661.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 892
TODAY'S LOW / HIGH( ) 641.95 661.85
52 WK LOW / HIGH ( )398 822
Select year
(Rs.in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
21902.60
17926.60
12813.50
12654.60
15419.20
     Sales
21298.50
16602.20
12712.10
12527.10
15285.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
604.10
1324.40
101.40
127.50
133.90
Less: Excise Duty
1441.10
1467.80
1734.40
Net Sales
21902.60
17926.60
11372.40
11186.80
13684.80
EXPENDITURE :
Increase/Decrease in Stock
-85.90
-12.40
-139.80
97.10
-24.90
Raw Material Consumed
13587.50
11485.60
6016.30
5819.90
8267.20
     Opening Raw Materials
1369.00
464.60
305.80
477.80
1000.80
     Purchases Raw Materials
13602.90
11791.40
6174.20
5647.50
7743.90
     Closing Raw Materials
1524.10
1369.00
464.60
305.80
477.80
     Other Direct Purchases / Brought in cost
139.70
598.60
0.90
0.40
0.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1471.00
1357.50
879.40
891.20
991.00
     Electricity & Power
1471.00
1357.50
879.40
891.20
991.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1001.50
903.80
746.20
720.20
662.60
     Salaries, Wages & Bonus
780.50
706.20
621.70
596.20
542.10
     Contributions to EPF & Pension Funds
33.40
33.30
27.70
28.30
25.70
     Workmen and Staff Welfare Expenses
103.90
87.00
86.20
71.80
70.70
     Other Employees Cost
83.70
77.30
10.60
23.90
24.20
Other Manufacturing Expenses
2622.30
2092.00
1749.00
1745.60
1904.40
     Sub-contracted / Out sourced services
     Processing Charges
151.00
113.10
9.20
4.80
241.90
     Repairs and Maintenance
231.60
156.60
197.00
238.70
141.50
     Packing Material Consumed
     Other Mfg Exp
2239.70
1822.30
1542.90
1502.20
1521.00
General and Administration Expenses
243.60
214.40
159.10
186.70
143.50
     Rent , Rates & Taxes
54.40
44.70
23.70
17.90
17.80
     Insurance
7.70
5.50
4.40
3.90
3.60
     Printing and stationery
3.90
5.40
7.50
7.00
6.80
     Professional and legal fees
71.60
67.40
53.20
66.10
38.40
     Traveling and conveyance
26.80
22.70
22.50
21.10
20.00
     Other Administration
106.00
91.40
70.30
91.80
76.90
Selling and Distribution Expenses
604.20
554.00
187.40
169.90
183.60
     Advertisement & Sales Promotion
6.70
1.90
2.30
1.70
1.20
     Sales Commissions & Incentives
25.70
83.60
87.40
91.00
     Freight and Forwarding
591.30
515.20
85.80
76.70
91.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
6.20
11.20
15.50
4.10
0.00
Miscellaneous Expenses
200.10
158.20
79.70
84.10
154.70
     Bad debts /advances written off
0.00
6.00
50.40
     Provision for doubtful debts
2.00
1.40
20.50
     Losson disposal of fixed assets(net)
21.00
14.10
0.10
0.10
17.00
     Losson foreign exchange fluctuations
79.40
48.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
99.70
96.00
77.60
76.50
66.80
Less: Expenses Capitalised
Total Expenditure
19644.30
16753.10
9677.30
9714.70
12282.30
Operating Profit (Excl OI)
2258.30
1173.50
1695.10
1472.10
1402.60
Other Income
364.00
374.10
499.40
575.00
581.90
     Interest Received
0.00
81.30
76.60
101.10
     Dividend Received
71.30
173.90
163.10
     Profit on sale of Fixed Assets
0.40
     Profits on sale of Investments
12.90
2.50
11.20
     Provision Written Back
16.10
19.40
13.40
18.50
75.60
     Foreign Exchange Gains
0.10
2.10
0.50
2.20
     Others
334.90
354.30
328.80
294.40
239.80
Operating Profit
2622.30
1547.60
2194.50
2047.10
1984.50
Interest
178.40
125.20
136.60
235.00
298.00
     InterestonDebenture / Bonds
     Interest on Term Loan
15.90
175.30
239.70
     Intereston Fixed deposits
     Bank Charges etc
5.00
2.10
1.50
2.90
     Other Interest
157.50
123.10
135.10
56.80
58.30
PBDT
2443.90
1422.40
2058.00
1812.00
1686.50
Depreciation
567.60
510.30
468.80
452.50
513.40
Profit Before Taxation & Exceptional Items
1876.30
912.10
1589.20
1359.50
1173.10
Exceptional Income / Expenses
Profit Before Tax
1876.30
912.10
1589.20
1359.50
1173.10
Provision for Tax
558.90
231.60
395.30
356.20
317.30
     Current Income Tax
434.50
214.60
419.00
298.00
231.30
     Deferred Tax
127.90
21.60
18.70
58.20
101.80
     Other taxes
252.30
38.60
-5.10
116.30
187.70
Profit After Tax
1317.40
680.50
1193.90
1003.30
855.80
Extra items
Minority Interest
-476.60
-184.40
-439.70
-280.40
-239.30
Share of Associate
Other Consolidated Items
-0.20
Consolidated Net Profit
840.80
496.10
754.00
722.90
616.50
Adjustments to PAT
2.10
105.20
Profit Balance B/F
5327.80
4985.90
4260.30
3797.30
3143.30
Appropriations
6170.70
5587.20
5014.30
4520.20
3759.80
     General Reserves
25.70
25.70
25.70
25.70
25.70
     Proposed Equity Dividend
194.20
     Corporate dividend tax
40.00
39.50
     Other Appropriation
268.20
233.70
3.50
Equity Dividend %
210.00
210.00
200.00
200.00
200.00
Earnings Per Share
87.00
51.00
78.00
74.00
63.00
Adjusted EPS
87.00
51.00
78.00
74.00
63.00

Directory

current IPO
  • --
Narnolia Research & Advisory Narnolia Trading Platforms Narnolia Online | media Room