Narnolia

Narnolia

Toll Free No: 1800-103-7212

NLC INDIA LTD.

NSE : NLCINDIABSE : 513683ISIN CODE : INE589A01014Industry : Power Generation/DistributionHouse : PSU
BSE63.550.8 (+1.27 %)
PREV CLOSE ( ) 62.75
OPEN PRICE ( ) 62.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 63.55 (380)
VOLUME 13419
TODAY'S LOW / HIGH ( )62.10 63.85
52 WK LOW / HIGH ( )60.7 85.5
NSE63.250.45 (+0.72 %)
PREV CLOSE( ) 62.80
OPEN PRICE ( ) 62.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 63.25 (18386)
VOLUME 198574
TODAY'S LOW / HIGH( ) 62.00 63.85
52 WK LOW / HIGH ( )60 85.4
Select year
(Rs.in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Operating Income
112880.00
111860.00
78760.00
60980.00
59800.00
     Earning From Sale of Electrical Energy
112530.00
111480.00
78390.00
60670.00
59590.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
350.00
370.00
360.00
310.00
210.00
Less: Excise Duty
60.00
910.00
100.00
130.00
Operating Income (Net)
112820.00
110940.00
78760.00
60880.00
59670.00
EXPENDITURE :
Increase/Decrease in Stock
670.00
-4370.00
-3680.00
-2050.00
-730.00
Power Generation & Distribution Cost
17460.00
16030.00
8990.00
1280.00
920.00
     Cost of power purchased
160.00
     Cost of Fuel
17460.00
16050.00
10440.00
1650.00
920.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
0.00
-20.00
-1450.00
-530.00
0.00
Employee Cost
31630.00
23440.00
22890.00
22150.00
21920.00
     Salaries, Wages & Bonus
23240.00
19870.00
19080.00
18930.00
18700.00
     Contributions to EPF & PensionFunds
3410.00
3160.00
3140.00
2920.00
2720.00
     Workmen and Staff Welfare Expenses
1100.00
1380.00
1130.00
1060.00
960.00
     Other Employees Cost
3890.00
-970.00
-460.00
-760.00
-460.00
Operating Expenses
15500.00
15900.00
15530.00
14880.00
14350.00
     Cost of Elastimold , Store & Spares Consumed
5340.00
6330.00
5360.00
6330.00
6510.00
     Processing Charges
     Sub Contract Charges
3820.00
3330.00
1570.00
800.00
890.00
     Repairs and Maintenance
5960.00
5890.00
5360.00
4790.00
4080.00
     Other Operating Expenses
370.00
350.00
3230.00
2960.00
2870.00
General and Administration Expenses
7200.00
17900.00
9160.00
4960.00
3420.00
     Rent , Rates & Taxes
80.00
11200.00
7580.00
3630.00
2200.00
     Insurance
260.00
120.00
90.00
80.00
70.00
     Printing and stationery
     Professional and legal fees
10.00
0.00
0.00
     Other Administration
6860.00
6570.00
1490.00
1260.00
1160.00
Selling and Distribution Expenses
120.00
70.00
240.00
310.00
230.00
     Freight outwards
     Sales Commissions and Incentives
120.00
70.00
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
240.00
310.00
230.00
Miscellaneous Expenses
8960.00
9800.00
10490.00
930.00
1270.00
     Bad debts /advances written off
     Provision for doubtful debts
90.00
0.00
70.00
0.00
     Losson disposal of fixed assets(net)
0.00
10.00
0.00
0.00
0.00
     Losson foreign exchange fluctuations
110.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
8750.00
9790.00
10430.00
930.00
1260.00
Less: Expenses Capitalised
250.00
160.00
380.00
550.00
910.00
Total Expenditure
81290.00
78620.00
63240.00
41910.00
40480.00
Operating Profit (Excl OI)
31530.00
32330.00
15520.00
18960.00
19200.00
Other Income
13840.00
8690.00
5590.00
7320.00
10610.00
     Interest Received
380.00
2260.00
4020.00
5760.00
5980.00
     Dividend Received
     Profit on sale of Fixed Assets
10.00
10.00
20.00
20.00
40.00
     Profits on sale of Investments
     Foreign Exchange Gains
770.00
230.00
410.00
310.00
     Others
12670.00
6190.00
1090.00
1500.00
3860.00
Operating Profit
45380.00
41010.00
21110.00
26280.00
29810.00
Interest
5480.00
5880.00
4670.00
1500.00
1820.00
     InterestonDebenture / Bonds
530.00
530.00
530.00
530.00
530.00
     Intereston Term Loan
1360.00
2300.00
6220.00
6130.00
5810.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
3590.00
3060.00
-2080.00
-5160.00
-4530.00
PBDT
39900.00
35130.00
16430.00
24780.00
27990.00
Depreciation
12280.00
10440.00
9100.00
4410.00
5170.00
Profit Before Taxation & Exceptional Items
27610.00
24690.00
7330.00
20380.00
22820.00
Exceptional Income / Expenses
590.00
-1800.00
-280.00
3460.00
-730.00
Profit Before Tax
28210.00
22890.00
7050.00
23830.00
22090.00
Provision for Tax
8640.00
-1670.00
6370.00
8040.00
7070.00
     Current Income Tax
6480.00
3670.00
4080.00
7430.00
5340.00
     Deferred Tax
3670.00
-1480.00
6390.00
500.00
1070.00
     Other taxes
5820.00
-6820.00
8670.00
1100.00
2800.00
Profit After Tax
19570.00
24570.00
680.00
15800.00
15020.00
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
19570.00
24570.00
680.00
15800.00
15020.00
Adjustments to PAT
610.00
-270.00
Profit Balance B/F
84060.00
90770.00
97290.00
106210.00
99060.00
Appropriations
104230.00
115080.00
97970.00
122010.00
114080.00
     General Reserves
1600.00
1550.00
     Proposed Equity Dividend
2030.00
1680.00
3020.00
     Corporate dividend tax
970.00
800.00
     Other Appropriation
104230.00
115080.00
95940.00
117760.00
108710.00
Equity Dividend %
45.00
73.00
30.00
28.00
28.00
Earnings Per Share
13.00
16.00
0.00
9.00
9.00
Adjusted EPS
13.00
16.00
0.00
9.00
9.00

Directory

IPO
Narnolia Research & Advisory Narnolia Trading Platforms Narnolia Online | media Room