Narnolia

Narnolia

Toll Free No: 1800-103-7212

NLC INDIA LTD.

NSE : NLCINDIABSE : 513683ISIN CODE : INE589A01014Industry : Power Generation/DistributionHouse : PSU
BSE56.00-0.9 (-1.58 %)
PREV CLOSE ( ) 56.90
OPEN PRICE ( ) 57.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11485
TODAY'S LOW / HIGH ( )55.65 57.15
52 WK LOW / HIGH ( )49.15 85.5
NSE55.95-0.95 (-1.67 %)
PREV CLOSE( ) 56.90
OPEN PRICE ( ) 57.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 55.95 (1393)
VOLUME 228948
TODAY'S LOW / HIGH( ) 55.60 57.30
52 WK LOW / HIGH ( )49.05 85.4
Select year
(Rs.in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Operating Income
98710.00
112880.00
111860.00
78760.00
60980.00
     Earning From Sale of Electrical Energy
98620.00
112530.00
111480.00
78390.00
60670.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
90.00
350.00
370.00
360.00
310.00
Less: Excise Duty
60.00
910.00
100.00
Operating Income (Net)
98710.00
112820.00
110940.00
78760.00
60880.00
EXPENDITURE :
Increase/Decrease in Stock
2430.00
670.00
-4370.00
-3680.00
-2050.00
Power Generation & Distribution Cost
18790.00
17460.00
16030.00
8990.00
1280.00
     Cost of power purchased
80.00
160.00
     Cost of Fuel
18720.00
17460.00
16050.00
10440.00
1650.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
0.00
0.00
-20.00
-1450.00
-530.00
Employee Cost
30270.00
31630.00
23440.00
22890.00
22150.00
     Salaries, Wages & Bonus
27070.00
23240.00
19870.00
19080.00
18930.00
     Contributions to EPF & PensionFunds
3650.00
3410.00
3160.00
3140.00
2920.00
     Workmen and Staff Welfare Expenses
1240.00
1100.00
1380.00
1130.00
1060.00
     Other Employees Cost
-1690.00
3890.00
-970.00
-460.00
-760.00
Operating Expenses
15070.00
15500.00
15900.00
15530.00
14880.00
     Cost of Elastimold , Store & Spares Consumed
5570.00
5340.00
6330.00
5360.00
6330.00
     Processing Charges
     Sub Contract Charges
2450.00
3820.00
3330.00
1570.00
800.00
     Repairs and Maintenance
6610.00
5960.00
5890.00
5360.00
4790.00
     Other Operating Expenses
430.00
370.00
350.00
3230.00
2960.00
General and Administration Expenses
7150.00
7200.00
17900.00
9160.00
4960.00
     Rent , Rates & Taxes
540.00
80.00
11200.00
7580.00
3630.00
     Insurance
200.00
260.00
120.00
90.00
80.00
     Printing and stationery
     Professional and legal fees
40.00
10.00
0.00
0.00
     Other Administration
6370.00
6860.00
6570.00
1490.00
1260.00
Selling and Distribution Expenses
120.00
120.00
70.00
240.00
310.00
     Freight outwards
     Sales Commissions and Incentives
120.00
120.00
70.00
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
240.00
310.00
Miscellaneous Expenses
5680.00
8680.00
9800.00
10490.00
930.00
     Bad debts /advances written off
     Provision for doubtful debts
1220.00
20.00
0.00
70.00
0.00
     Losson disposal of fixed assets(net)
90.00
0.00
10.00
0.00
0.00
     Losson foreign exchange fluctuations
400.00
260.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3980.00
8400.00
9790.00
10430.00
930.00
Less: Expenses Capitalised
160.00
380.00
550.00
Total Expenditure
79520.00
81260.00
78620.00
63240.00
41910.00
Operating Profit (Excl OI)
19190.00
31560.00
32330.00
15520.00
18960.00
Other Income
24980.00
13840.00
8690.00
5590.00
7320.00
     Interest Received
1310.00
380.00
2260.00
4020.00
5760.00
     Dividend Received
     Profit on sale of Fixed Assets
180.00
10.00
10.00
20.00
20.00
     Profits on sale of Investments
     Foreign Exchange Gains
300.00
770.00
230.00
410.00
     Others
22960.00
12670.00
6190.00
1090.00
1500.00
Operating Profit
44170.00
45410.00
41010.00
21110.00
26280.00
Interest
7000.00
5480.00
5880.00
4670.00
1500.00
     InterestonDebenture / Bonds
430.00
530.00
530.00
530.00
530.00
     Intereston Term Loan
2570.00
1360.00
2300.00
6220.00
6130.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
3990.00
3590.00
3060.00
-2080.00
-5160.00
PBDT
37170.00
39930.00
35130.00
16430.00
24780.00
Depreciation
11210.00
12320.00
10440.00
9100.00
4410.00
Profit Before Taxation & Exceptional Items
25970.00
27610.00
24690.00
7330.00
20380.00
Exceptional Income / Expenses
-350.00
590.00
-1800.00
-280.00
3460.00
Profit Before Tax
25610.00
28210.00
22890.00
7050.00
23830.00
Provision for Tax
10240.00
8640.00
-1670.00
6370.00
8040.00
     Current Income Tax
2880.00
5090.00
3670.00
4080.00
7430.00
     Deferred Tax
3710.00
3670.00
-1480.00
6390.00
500.00
     Other taxes
11070.00
7220.00
-6820.00
8670.00
1100.00
Profit After Tax
15370.00
19570.00
24570.00
680.00
15800.00
Extra items
Minority Interest
-300.00
-120.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
15080.00
19450.00
24570.00
680.00
15800.00
Adjustments to PAT
-340.00
610.00
-270.00
Profit Balance B/F
95220.00
84060.00
90770.00
97290.00
106210.00
Appropriations
109950.00
104120.00
115080.00
97970.00
122010.00
     General Reserves
1600.00
     Proposed Equity Dividend
2030.00
1680.00
     Corporate dividend tax
1290.00
1320.00
970.00
     Other Appropriation
108660.00
102800.00
115080.00
95940.00
117760.00
Equity Dividend %
45.00
45.00
73.00
30.00
28.00
Earnings Per Share
11.00
13.00
16.00
0.00
9.00
Adjusted EPS
11.00
13.00
16.00
0.00
9.00

Directory

current IPO
  • --
upcoming IPO
Narnolia Research & Advisory Narnolia Trading Platforms Narnolia Online | media Room