Narnolia

Narnolia

NLC INDIA LTD.

NSE : NLCINDIABSE : 513683ISIN CODE : INE589A01014Industry : Power Generation/DistributionHouse : PSU
BSE51.10-0.35 (-0.68 %)
PREV CLOSE ( ) 51.45
OPEN PRICE ( ) 51.45
BID PRICE (QTY) 51.05 (413)
OFFER PRICE (QTY) 51.15 (996)
VOLUME 39556
TODAY'S LOW / HIGH ( )51.00 51.75
52 WK LOW / HIGH ( )35.05 62.55
NSE51.10-0.3 (-0.58 %)
PREV CLOSE( ) 51.40
OPEN PRICE ( ) 51.40
BID PRICE (QTY) 51.05 (7777)
OFFER PRICE (QTY) 51.10 (40)
VOLUME 571541
TODAY'S LOW / HIGH( ) 50.90 51.85
52 WK LOW / HIGH ( )34.95 62.8
Select year
(Rs.in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Operating Income
103210.00
98710.00
112880.00
111860.00
78760.00
     Earning From Sale of Electrical Energy
102880.00
98620.00
112530.00
111480.00
78390.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
330.00
90.00
350.00
370.00
360.00
Less: Excise Duty
60.00
910.00
Operating Income (Net)
103210.00
98710.00
112820.00
110940.00
78760.00
EXPENDITURE :
Increase/Decrease in Stock
820.00
2430.00
670.00
-4370.00
-3680.00
Power Generation & Distribution Cost
17810.00
18790.00
17460.00
16030.00
8990.00
     Cost of power purchased
70.00
80.00
     Cost of Fuel
17740.00
18720.00
17460.00
16050.00
10440.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
0.00
0.00
0.00
-20.00
-1450.00
Employee Cost
28750.00
30270.00
31630.00
23440.00
22890.00
     Salaries, Wages & Bonus
24920.00
27070.00
23240.00
19870.00
19080.00
     Contributions to EPF & PensionFunds
3880.00
3650.00
3410.00
3160.00
3140.00
     Workmen and Staff Welfare Expenses
1230.00
1240.00
1100.00
1380.00
1130.00
     Other Employees Cost
-1270.00
-1690.00
3890.00
-970.00
-460.00
Operating Expenses
14350.00
15070.00
15500.00
15900.00
15530.00
     Cost of Elastimold , Store & Spares Consumed
4060.00
5570.00
5340.00
6330.00
5360.00
     Processing Charges
     Sub Contract Charges
3250.00
2450.00
3820.00
3330.00
1570.00
     Repairs and Maintenance
6580.00
6610.00
5960.00
5890.00
5360.00
     Other Operating Expenses
450.00
430.00
370.00
350.00
3230.00
General and Administration Expenses
8170.00
7150.00
7200.00
17900.00
9160.00
     Rent , Rates & Taxes
190.00
540.00
80.00
11200.00
7580.00
     Insurance
300.00
200.00
260.00
120.00
90.00
     Printing and stationery
     Professional and legal fees
80.00
40.00
10.00
0.00
0.00
     Other Administration
7600.00
6360.00
6860.00
6570.00
1490.00
Selling and Distribution Expenses
330.00
120.00
230.00
70.00
240.00
     Freight outwards
110.00
     Sales Commissions and Incentives
320.00
120.00
120.00
70.00
     Advertisement & Sales Promotion
10.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
240.00
Miscellaneous Expenses
160.00
5680.00
8570.00
9800.00
10490.00
     Bad debts /advances written off
     Provision for doubtful debts
110.00
1220.00
20.00
0.00
70.00
     Losson disposal of fixed assets(net)
30.00
90.00
0.00
10.00
0.00
     Losson foreign exchange fluctuations
60.00
400.00
260.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
-40.00
3980.00
8290.00
9790.00
10430.00
Less: Expenses Capitalised
160.00
380.00
Total Expenditure
70380.00
79520.00
81260.00
78620.00
63240.00
Operating Profit (Excl OI)
32820.00
19190.00
31560.00
32330.00
15520.00
Other Income
15750.00
24980.00
13840.00
8690.00
5590.00
     Interest Received
970.00
1310.00
380.00
2260.00
4020.00
     Dividend Received
     Profit on sale of Fixed Assets
30.00
180.00
10.00
10.00
20.00
     Profits on sale of Investments
     Foreign Exchange Gains
0.00
40.00
770.00
230.00
410.00
     Others
14750.00
23220.00
12670.00
6190.00
1090.00
Operating Profit
48570.00
44170.00
45410.00
41010.00
21110.00
Interest
11740.00
7000.00
5480.00
5880.00
4670.00
     InterestonDebenture / Bonds
1080.00
430.00
530.00
530.00
530.00
     Intereston Term Loan
15950.00
10730.00
6980.00
2300.00
6220.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
-5280.00
-4160.00
-2030.00
3060.00
-2080.00
PBDT
36830.00
37170.00
39930.00
35130.00
16430.00
Depreciation
13340.00
11210.00
12320.00
10440.00
9100.00
Profit Before Taxation & Exceptional Items
23490.00
25970.00
27610.00
24690.00
7330.00
Exceptional Income / Expenses
-30.00
-350.00
590.00
-1800.00
-280.00
Profit Before Tax
23450.00
25610.00
28210.00
22890.00
7050.00
Provision for Tax
8930.00
10240.00
8640.00
-1670.00
6370.00
     Current Income Tax
3250.00
2880.00
5090.00
3670.00
4080.00
     Deferred Tax
7690.00
3710.00
3670.00
-1480.00
6390.00
     Other taxes
13370.00
11070.00
7220.00
-6820.00
8670.00
Profit After Tax
14520.00
15370.00
19570.00
24570.00
680.00
Extra items
Minority Interest
-120.00
-300.00
-120.00
Share of Associate
10.00
Other Consolidated Items
Consolidated Net Profit
14410.00
15080.00
19450.00
24570.00
680.00
Adjustments to PAT
-1250.00
-340.00
610.00
-270.00
Profit Balance B/F
90890.00
95220.00
84060.00
90770.00
97290.00
Appropriations
104050.00
109950.00
104120.00
115080.00
97970.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
1810.00
1290.00
1320.00
     Other Appropriation
102240.00
108660.00
102800.00
115080.00
97970.00
Equity Dividend %
71.00
45.00
45.00
73.00
30.00
Earnings Per Share
10.00
11.00
13.00
16.00
0.00
Adjusted EPS
10.00
11.00
13.00
16.00
0.00

Directory

current IPO
upcoming IPO
Narnolia Research & Advisory Narnolia Online | media Room